| Legal Office | National Coordination | Grand Totals | |||
| Operating Costs | |||||
| Personnel | |||||
| Attorney | $ 30,000 | ||||
| Legal Assistant/Paralegal | $ 18,000 | ||||
| Coordinating Services | $ 18,000 | ||||
| Total Direct Personnel | $ 48,000 | $ 18,000 | |||
| Fringe (22%) | $ 10,560 | $ 3,960 | |||
| Total Personnel | $ 58,560 | $ 21,960 | $ 80,520 | ||
| Facility Expense | |||||
| Rent | $ 4,500 | $ 1,500 | (allocated) | ||
| Telephone | $ 1,500 | $ 1,500 | |||
| Internet Access | $ 300 | ||||
| Office Insurance | $ 300 | ||||
| Total Facility | $ 6,600 | $ 3,000 | $ 9,600 | ||
| Other Operating Expenses | |||||
| Liability & Premises Insurance | $ 2,000 | ||||
| D&O and E&O Insurance | $ 1,062 | ||||
| Supplies/miscellaneous | $ 2,500 | $ 1,250 | |||
| Travel | $ 7,500 | ||||
| Westlaw | $ 2,160 | ||||
| Other Library | $ 1,500 | ||||
| Educational Materials and other expenses | $ 12,500 | (including for National Coordination) | |||
| Representation Expenses (mainly Experts) | $ 25,000 | ||||
| Total Other Operating Costs | $ 51,160 | $ 1,250 | $ 52,410 | ||
| Total Operating Costs | $ 116,320 | $ 26,210 | $ 142,530 | ||
| Checksum | $ - | ||||
| Remaining time in year | 0.5 | ||||